A Case-study
cost and expenditure for 1MW solar power plant in S. Korea
In South Korea, the financial performance of a 1 MW solar power plant is influenced by factors such as installation costs, operational expenses, electricity generation, and revenue from energy sales.
Capital Expenditure (CapEx)
The initial investment for a 1 MW solar PV system in South Korea is approximately ₩1.5 billion to ₩2 billion (about USD 1.25 million to USD 1.67 million). Amortizing this over a 25-year lifespan at a 6% discount rate results in an annualized cost of roughly ₩117 million to ₩156 million (USD 97,500 to USD 130,000). Most of the costs are associated with the engineering and construction stages of a utility-scale PV site, but rarely is prone to cost fluctuations since the construction process is relatively unsophisticated compared to, for example, construction of commercial buildings. Leasing land suitable for a 1 MW installation can cost between ₩10 million and ₩30 million (USD 8,300 to USD 25,000) annually, depending on whether the solar panels are installed on rooftops or on leased-land.
Annual costs for Operation and Maintenance (O&M)
Annual O&M costs, covering cleaning, inspections, and minor repairs, are estimated at ₩15 million to ₩25 million (USD 12,500 to USD 20,800). Insurance premiums and other incidental expenses may total ₩5 million to ₩10 million (USD 4,200 to USD 8,300) per year. With insurance and other auxiliary costs, annual costs can be expected to be around ₩221 million.
Annual Revenue from electricity generations
A 1 MW solar plant in South Korea typically produces around 1,460 MWh annually, considering average solar irradiance of around 3 to 3.5 generative hours. Assuming a feed-in tariff (FiT) rate of ₩223 per kWh (USD 0.19 per kWh), the annual revenue would be close to ₩325,780,000 (approximately USD 271,500). This excludes additional revenue from REC sales, which can drastically vary between suppliers depending on the type of contracts (long-term or market trading).
Net Annual Profit
Subtracting total annual costs from revenue: ₩325,780,000 − ₩221,000,000 = ₩104,780,000 (approximately USD 87,400).While its expected for a PV site of an installation capacity of 1MW can earn more than ₩100 million won, It's important to note that actual costs and revenues can vary based on specific site conditions, financing terms, and changes in government policies or market rates.
Last updated